The salary on the contract is not what an employee costs. Employer National Insurance and the minimum pension alone add about 16% to gross pay, and insurance, equipment, training and benefits take the total cost higher. Understanding this number changes how you think about hiring, pricing, and profitability.
The components of true employment cost
Gross salary is the starting point. On top of it sits employer National Insurance - currently 15% on earnings above the secondary threshold of £5,000 per year. Auto-enrolment pension contributions add a minimum of 3% of qualifying earnings, which the figures below round up to 3% of the whole salary to keep it simple. Holiday pay adds approximately 12.07% for staff paid by the hour on the standard 28-day entitlement; for salaried staff it is already inside the salary. Add statutory sick pay exposure, employer liability insurance, any death in service or private medical benefit, and the gap between what the contract says and what the employee actually costs widens further. For a £35,000 salary, National Insurance is £4,500 and the minimum pension £1,050, so the true employer cost is £40,550 before insurance, benefits or any overhead allocation.
Why this matters for pricing and profitability
Service businesses that price based on salary rather than true employment cost systematically underprice their work. If a consultant costs £40,550 to employ but you price their time based on a £35,000 salary assumption, every project they work on is priced at a margin that is lower than you think. Multiply that across a team of ten and the pricing error compounds significantly. The businesses that understand their true labour cost price more accurately, win the right work, and maintain better margins.
Building a true cost model in Excel
The simplest approach is a one-page Excel model with a row per employee. Columns for gross salary, employer NI calculation, pension contribution, holiday accrual, and any additional benefits. The total gives you true cost per employee. Divide by annual working hours - about 1,740 for a 37.5 hour week once 5.6 weeks of holiday are taken out, which puts that £35,000 employee at £23.30 an hour - and you have a true hourly cost that can inform project pricing, capacity planning, and profitability analysis. Updated once a year when salaries change, it takes less than an hour to maintain.
Connecting labour cost to revenue and margin
The most useful version of this analysis connects true labour cost to revenue attribution - showing not just what each person costs but what they generate. For service businesses this requires some form of time recording or revenue allocation by team member. The gap between cost and contribution is the metric that drives decisions about team structure, performance conversations, and hiring plans. A Power BI dashboard that shows this in real time, updated from payroll and billing data automatically, gives management the visibility that most businesses only get at year-end - when it is too late to act on it.
Want to talk through your specific situation?
Our free reporting cost calculator works out what this costs by role, using true employment cost rather than salary. Book a free 30-minute call. Tell us what you are trying to build and we will tell you the best approach - and what it would cost.
Book a free scoping call →